4730 N Valdai CourtAuroraCO80119
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 4730 N Valdai Court, Aurora, CO, 80119 in Aurora is capital appreciation. Rental yield 0%. The 0% gross yield at $654,330 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $180,779 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.00) without U.S. credit history; structure with a larger down payment to optimise coverage.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 5.1% |
| Monthly Cash Flow | $0 | $285 |
City averages based on Aurora market data in our database. Property projections are estimates.
Single Family
Built in 2025
5,400 sqft lot
$N/A/sqft
$145 monthly HOA
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
5,400 sqft lot
$N/A/sqft
$145 monthly HOA
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: TEAM KAMINSKY • Landmark Residential Brokerage
Mls Name: REcolorado
Mls Provider:
Mls ID: #8747981
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)