Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New Braunfels at 473 TOBACCO PASS, New Braunfels, TX, 78132 priced at $679,000 pairs $4,152/mo rent with after a $3,323/mo payment. Total monthly income equals $4,152/mo. Return on cash invested is 16.09% in year one, and rental yield stands at 7.34% on a $679,000 basis. Equity gained on principal adds $4,381/yr, and 5% annual appreciation accumulates to $187,595 by year five. Five-year ROI measures 83.69% and total cumulative return in cash reaches $186,959. For financing, Ziffy Mortgage’s DSCR program evaluates $4,152/mo property income against a $3,323/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2023
8,276 sqft lot
$N/A/sqft
$750 annually HOA
Neighborhood data shown for ZIP Code: 78132, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,235 (100%) |
| Owner Occupied HU | 15,788 (78.0%) |
| Renter Occupied HU | 2,772 (13.7%) |
| Vacant Housing Units | 1,675 ( 8.3%) |
| Median Home Value | $637,562 |
| Average Home Value | $676,252 |
Residential
17,840
Single Family
16,958
Multi-Family
882
Businesses
616
Date | Event | Price |
|---|---|---|
| 2024-11-07 | Listed for sale | $679,000 |
| 2023-05-15 | Sold | N/A |
| 2023-04-11 | Pending sale | $659,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $610,620 | 435.77% |
| 2023-02-13 | $2465.40 | -7.23% | $113,970 | N/A |
| 2022-02-13 | $2657.67 | -2.66% | $113,970 | 1.78% |
Listed by: Catherine Sandifer-Robertson • Coldwell Banker D'Ann Harper,
Mls Name: SABOR
Mls Provider:
Mls ID: #1821916
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
