








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in New York at 473 Franklin D Roosevelt Dr, New York, NY, 10002 priced at $1,228,000 pairs $12,174/mo rent with $1,702/mo cash flow after a $6,010/mo payment. Total monthly income equals $12,174/mo, and annual cash flow comes to $20,425/yr on $397,872 invested. Return on cash invested is 25.5% in year one, and rental yield stands at 11.9% on a $1,228,000 basis. Equity gained on principal adds $7,924/yr, and 5% annual appreciation accumulates to $339,274 by year five. Five-year ROI measures 135.89% and total cumulative return in cash reaches $540,678. For financing, Ziffy Mortgage’s DSCR program evaluates $12,174/mo property income against a $6,010/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in N/A
N/A lot
$N/A/sqft
$2,272 monthly HOA
Neighborhood data shown for ZIP Code: 10002, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 40,854 (100%) |
| Owner Occupied HU | 6,264 (15.3%) |
| Renter Occupied HU | 31,158 (76.3%) |
| Vacant Housing Units | 3,432 ( 8.4%) |
| Median Home Value | $821,930 |
| Average Home Value | $952,686 |
Residential
38,568
Single Family
2,061
Multi-Family
36,507
Businesses
2,805
Date | Event | Price |
|---|---|---|
| 2024-07-16 | Listed for sale | $1,228,000 |
| 2024-04-09 | Listing removed | N/A |
| 2023-11-28 | Listed for rent | $6,250 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Neal Young - Licensed Real Estate Salesperson • Brown Harris Stevens
Mls Name: StreetEasy
Mls ID: #1726628