473 Eli Capps RdZirconiaNC28790
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Zirconia at 473 Eli Capps Rd, Zirconia, NC, 28790 earns $826/mo cash flow from $2,959/mo rent with a $1,713/mo payment. Total monthly income totals $2,959/mo, and annual cash flow totals $9,912/yr on $116,025 capital. ROI tracks 28.45% on current figures, and rental yield reads 10.15% at a $350,000 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,699 over five years. Five-year ROI reaches 148.53% and total cumulative return in cash sums $172,334. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,959/mo property income instead of your personal income.
Single Family
Built in 1991
4.64 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28790, Zirconia, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,731 (100%) |
| Owner Occupied HU | 1,158 (66.9%) |
| Renter Occupied HU | 205 (11.8%) |
| Vacant Housing Units | 368 (21.3%) |
| Median Home Value | $523,188 |
| Average Home Value | $722,878 |
Housing Distribution
Address Breakdown
Residential
1,379
Single Family
1,379
Multi-Family
0
Businesses
52
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Merle Reese • Keller Williams Mtn Partners, LLC
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4293269