473 Crystal Mist Rd NWPalm BayFL32907
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Palm Bay at 473 Crystal Mist Rd NW, Palm Bay, FL, 32907 earns $981/mo cash flow from $4,697/mo rent with a $2,658/mo payment. Total monthly income totals $4,697/mo, and annual cash flow totals $11,767/yr on $178,647 capital. ROI tracks 26.65% on current figures, and rental yield reads 10.38% at a $543,000 purchase. Equity gained on principal adds $3,504/yr, and 5% annual appreciation supports $150,021 over five years. Five-year ROI reaches 139.82% and total cumulative return in cash sums $249,776. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,697/mo property income instead of your personal income.
Single Family
Built in 2008
10,018 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patrick PJ McLoughlin Jr. • Real Broker, LLC
Mls Name: Space Coast AOR
Mls ID: #1034633
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.