4725 Bella Rae Ln SWVero BeachFL32968
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Vero Beach at 4725 Bella Rae Ln SW, Vero Beach, FL, 32968 earns $863/mo cash flow from $4,553/mo rent with a $2,650/mo payment. Total monthly income totals $4,553/mo, and annual cash flow totals $10,355/yr on $178,154 capital. ROI tracks 25.87% on current figures, and rental yield reads 10.09% at a $541,500 purchase. Equity gained on principal adds $3,494/yr, and 5% annual appreciation supports $149,606 over five years. Five-year ROI reaches 135.61% and total cumulative return in cash sums $241,589. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,553/mo property income instead of your personal income.
Single Family
Built in 2005
0.28 Acres lot
$N/A/sqft
$97 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32968, Vero Beach, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,686 (100%) |
| Owner Occupied HU | 5,590 (83.6%) |
| Renter Occupied HU | 743 (11.1%) |
| Vacant Housing Units | 353 ( 5.3%) |
| Median Home Value | $438,062 |
| Average Home Value | $528,046 |
Housing Distribution
Address Breakdown
Residential
6,770
Single Family
6,734
Multi-Family
36
Businesses
194
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ron Mashburn • Tropic Shores Real Estate LLC
Mls Name: Realtor Association of Indian River County
Mls Provider:
Mls ID: #283612
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.