4724 Logan AveKansas CityMO64136
INVESTMENT ANALYSIS
Investment Verdict
Solid Income4724 Logan Ave, Kansas City, MO, 64136 in Kansas City is a solid income-producing rental, 9.42% gross yield, $1,327/mo rent, $275/mo net cash flow on a $169,000 buy. DSCR 1.75 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $46,692 and $1,557/yr in principal reduction project a total cumulative return of $81,787.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 6.2% |
| Monthly Cash Flow | $275 | $300 |
City averages based on Kansas City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,327 |
| Total Monthly Debt Service | $985 |
| DSCR Ratio | 1.35x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1957
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64136, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,045 (100%) |
| Owner Occupied HU | 440 (42.1%) |
| Renter Occupied HU | 535 (51.2%) |
| Vacant Housing Units | 70 ( 6.7%) |
| Median Home Value | $298,438 |
| Average Home Value | $420,744 |
Housing Distribution
Address Breakdown
Residential
1,030
Single Family
899
Multi-Family
131
Businesses
61
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1957
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64136, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,045 (100%) |
| Owner Occupied HU | 440 (42.1%) |
| Renter Occupied HU | 535 (51.2%) |
| Vacant Housing Units | 70 ( 6.7%) |
| Median Home Value | $298,438 |
| Average Home Value | $420,744 |
Housing Distribution
Address Breakdown
Residential
1,030
Single Family
899
Multi-Family
131
Businesses
61
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kim Nail • ReeceNichols - Lees Summit
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2586769