4722 Randolph RoadMorrisvilleVT05661
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Morrisville at 4722 Randolph Road, Morrisville, VT, 05661 offers $2,134/mo rent that, after a $1,517/mo payment, leaves $72/mo cash flow. Total monthly income is $2,134/mo, and annual cash flow is $863/yr on $102,765 cash. Return on cash invested measures 20.75% in year one, and rental yield stands at 8.26% at a $310,000 entry. Equity gained on principal adds $2,000/yr while 5% annual appreciation compounds into $85,647 by year five. Five-year ROI records 107.95% and total cumulative return in cash reaches $110,935. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,134/mo property income versus a $1,517/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1988
2.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05661, Morrisville, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,428 (100%) |
| Owner Occupied HU | 1,977 (57.7%) |
| Renter Occupied HU | 939 (27.4%) |
| Vacant Housing Units | 512 (14.9%) |
| Median Home Value | $357,753 |
| Average Home Value | $414,645 |
Housing Distribution
Address Breakdown
Residential
2,585
Single Family
2,497
Multi-Family
88
Businesses
311
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark Duchaine Jr. • BHHS Vermont Realty Group/S Burlington
Mls Name: PrimeMLS
Mls ID: #5003898