4722 E Double Eagle WayFlagstaffAZ86004
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Flagstaff at 4722 E Double Eagle Way, Flagstaff, AZ, 86004 uses $172,725 cash to close to unlock $11,293/yr annual cash flow and $941/mo monthly cash flow. Total monthly income runs $4,174/mo, and a $2,570/mo payment keeps the spread at $941/mo. Purchase price stands at $525,000, and rental yield measures 9.54% with $4,174/mo rent. Return on cash invested shows 26.6% in year one, and 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 138.66% and total cumulative return in cash records $239,505. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,174/mo property income covering a $2,570/mo payment rather than investor’s personal income.
Townhouse
Built in 1982
4,791 sqft lot
$N/A/sqft
$1,550 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86004, Flagstaff, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,163 (100%) |
| Owner Occupied HU | 9,925 (57.8%) |
| Renter Occupied HU | 5,010 (29.2%) |
| Vacant Housing Units | 2,228 (13.0%) |
| Median Home Value | $575,615 |
| Average Home Value | $605,744 |
Housing Distribution
Address Breakdown
Residential
15,711
Single Family
13,255
Multi-Family
2,456
Businesses
1,057
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Blake Schraufnagel • Schraufnagel Real Estate LLC
Mls Name: NAZMLS
Mls Provider:
Mls ID: #200435
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.