Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Midlothian at 4720 S Caleta Ln, Midlothian, TX, 76065 priced at $514,999 pairs $4,051/mo rent with $388/mo cash flow after a $2,521/mo payment. Total monthly income equals $4,051/mo, and annual cash flow comes to $4,661/yr on $169,435 invested. Return on cash invested is 22.81% in year one, and rental yield stands at 9.44% on a $514,999 basis. Equity gained on principal adds $3,323/yr, and 5% annual appreciation accumulates to $142,285 by year five. Five-year ROI measures 119.61% and total cumulative return in cash reaches $202,657. For financing, Ziffy Mortgage’s DSCR program evaluates $4,051/mo property income against a $2,521/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1996
1.24 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-04-15 | Listed for sale | $514,999 |
| 2020-08-31 | Sold | N/A |
| 2020-08-15 | Pending sale | $420,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-15 | $5121.27 | -1.89% | $476,162 | -1.40% |
| 2023-04-15 | $5219.79 | -13.40% | $482,923 | 10.00% |
| 2022-04-15 | $6027.30 | N/A | $439,021 | 10.00% |
Listed by: Carla Lankford • Kingdom Legacy Real Estate LLC
Mls Name: NTREIS
Mls ID: #20903982
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
