4720 Colonel Ashton Pl #430Upper MarlboroMD20772
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Upper Marlboro at 4720 Colonel Ashton Pl #430, Upper Marlboro, MD, 20772 uses $96,135 cash to close to unlock $11,721/yr annual cash flow and $977/mo monthly cash flow. Total monthly income runs $2,780/mo, and a $1,419/mo payment keeps the spread at $977/mo. Purchase price stands at $290,000, and rental yield measures 11.5% with $2,780/mo rent. Return on cash invested shows 32.1% in year one, and 5% annual appreciation builds toward $80,122 over five years. Five-year ROI reaches 168.26% and total cumulative return in cash records $161,752. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,780/mo property income covering a $1,419/mo payment rather than investor’s personal income.
Townhouse
Built in 1986
10,019 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20772, Upper Marlboro, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,993 (100%) |
| Owner Occupied HU | 17,620 (83.9%) |
| Renter Occupied HU | 2,397 (11.4%) |
| Vacant Housing Units | 976 ( 4.6%) |
| Median Home Value | $508,077 |
| Average Home Value | $547,282 |
Housing Distribution
Address Breakdown
Residential
20,597
Single Family
19,990
Multi-Family
607
Businesses
808
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Samira Humes • Real Estate Professionals, Inc.
Mls Name: Bright MLS
Mls ID: #MDPG2180256