472 W 104th St UNIT BKansas CityMO64114
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kansas City at 472 W 104th St UNIT B, Kansas City, MO, 64114 generates $1,036/mo in rent and, after a $636/mo payment, leaves $227/mo in cash flow. Total monthly income is $1,036/mo, and annual cash flow is $2,722/yr on $43,062 invested. Return on cash invested sits at 26.23% in year one, and rental yield is 9.57% on a $129,900 entry. Equity gained on principal adds $838/yr, while 5% annual appreciation builds toward $35,889 over five years. Five-year ROI reaches 136.82% and total cumulative return in cash sums $58,915. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,036/mo property income rather than buyer’s personal income.
Condo
Built in 1965
1,997 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64114, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,533 (100%) |
| Owner Occupied HU | 7,398 (59.0%) |
| Renter Occupied HU | 4,295 (34.3%) |
| Vacant Housing Units | 840 ( 6.7%) |
| Median Home Value | $289,018 |
| Average Home Value | $307,679 |
Housing Distribution
Address Breakdown
Residential
12,695
Single Family
10,359
Multi-Family
2,336
Businesses
1,066
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Greg Trester • RE/MAX Premier Realty
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2589765