Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Corpus Christi at 4718 Cedar Pass Dr APT F, Corpus Christi, TX, 78413 listed at $199,950 pairs $1,751/mo rent with a $979/mo payment to leave $329/mo cash flow. Total monthly income runs $1,751/mo, and annual cash flow reaches $3,945/yr on $66,283 cash to close. Return on cash invested measures 25.86% in year one, and rental yield registers 10.51% at a $199,950 basis. Equity gained on principal adds $1,290/yr, and annual property appreciation at 5% supports $55,243 by year five. Five-year ROI tracks 135.97% and total cumulative return in cash totals $90,124. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,751/mo property income relative to a $979/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1982
3,925 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78413, Corpus Christi, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,511 (100%) |
| Owner Occupied HU | 8,723 (56.2%) |
| Renter Occupied HU | 5,532 (35.7%) |
| Vacant Housing Units | 1,256 ( 8.1%) |
| Median Home Value | $260,890 |
| Average Home Value | $302,226 |
Residential
14,956
Single Family
10,033
Multi-Family
4,923
Businesses
849
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jill Underbrink • Property Concepts, LLC
Mls Name: South Texas MLS
Mls ID: #465788
