Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 4717 Marks Pl, Fort Worth, TX, 76116 priced at $210,000 converts $1,862/mo rent into $369/mo cash flow after a $1,028/mo obligation. Total monthly income equals $1,862/mo, and annual cash flow totals $4,422/yr on $69,615 invested. Return on cash invested prints 26.26% in year one, and rental yield reads 10.64% against a $210,000 entry. Equity gained on principal adds $1,355/yr, while 5% annual appreciation compiles into $58,019 by year five. Five-year ROI reaches 138.15% and total cumulative return in cash sums $96,172. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,862/mo property income covering a $1,028/mo payment, not borrower’s personal income.
Single Family
Built in 1949
9,408 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76116, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,108 (100%) |
| Owner Occupied HU | 8,432 (33.6%) |
| Renter Occupied HU | 14,659 (58.4%) |
| Vacant Housing Units | 2,017 ( 8.0%) |
| Median Home Value | $366,259 |
| Average Home Value | $466,167 |
Residential
23,925
Single Family
13,115
Multi-Family
10,810
Businesses
1,943
Date | Event | Price |
|---|---|---|
| 2025-04-14 | Listed for sale | $210,000 |
| 2014-09-19 | Sold | N/A |
| 2014-06-25 | Price change | $60,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-14 | $194.75 | -47.29% | $217,202 | 3.52% |
| 2023-04-14 | $369.50 | N/A | $209,814 | 23.76% |
| 2022-04-14 | N/A | N/A | $169,531 | 6.72% |
Listed by: Daniel Hooley • Keller Williams Fort Worth
Mls Name: NTREIS
Mls ID: #20903524
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
