4715 Illustrious StLas VegasNV89147
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 4715 Illustrious St, Las Vegas, NV, 89147 uses $173,054 cash to close to unlock $6,736/yr annual cash flow and $561/mo monthly cash flow. Total monthly income runs $3,601/mo, and a $2,575/mo payment keeps the spread at $561/mo. Purchase price stands at $526,000, and rental yield measures 8.22% with $3,601/mo rent. Return on cash invested shows 23.95% in year one, and 5% annual appreciation builds toward $145,324 over five years. Five-year ROI reaches 123.96% and total cumulative return in cash records $214,511. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,601/mo property income covering a $2,575/mo payment rather than investor’s personal income.
Single Family
Built in 1988
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89147, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,421 (100%) |
| Owner Occupied HU | 11,731 (50.1%) |
| Renter Occupied HU | 10,564 (45.1%) |
| Vacant Housing Units | 1,126 ( 4.8%) |
| Median Home Value | $438,068 |
| Average Home Value | $470,705 |
Housing Distribution
Address Breakdown
Residential
22,702
Single Family
15,111
Multi-Family
7,591
Businesses
987
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices