4713 160th Street SW, Lynnwood, WA, 98087 | $54/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1143 sft

6479 NE 137th Avenue NE #366, Redmond, WA, 98052

3 Bed
3 Bath
1770 sft

19002 Ashworth Avenue N, Seattle, WA, 98133

1 Bed
1 Bath
1000 sft

142 N 84th Street, Seattle, WA, 98103

2 Bed
2 Bath
1415 sft

13279 15th Avenue NE #B-20, Seattle, WA, 98125

Nearby investment properties with comparable prices

2 Bed
2 Bath
983 sft

1125 E Olive Street #501, Seattle, WA, 98122

2 Bed
2 Bath
1096 sft

2620 4th Avenue N #603, Seattle, WA, 98109

3 Bed
2 Bath
1180 sft

12014 31st Ave NE #C, Seattle, WA, 98125

2 Bed
2 Bath
1382 sft

8419 Main Street #4B, Edmonds, WA, 98026

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lynnwood at 4713 160th Street SW, Lynnwood, WA, 98087 offers a 7.32% rental yield on a $625,000 purchase with $3,811/mo rent. Total monthly income registers $3,811/mo, and a $3,059/mo payment leaves $54/mo available for distribution. Annual cash flow reaches $649/yr on $205,625 to close, and return on cash invested stands at 20.38% in year one. Equity gained on principal adds $4,033/yr while 5% annual appreciation supports $172,676 over five years. Portfolio math shows five-year ROI at 105.09% and total cumulative return in cash at $216,085. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,811/mo property income against a $3,059/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1998

3,484 sqft lot

$N/A/sqft

No HOA