4712 Trail Dr,Rapid City,SD,57703

Investment Highlights

Investment property for sale in Rapid City at 4712 Trail Dr, Rapid City, SD, 57703 offers a 7.63% rental yield on a $315,000 purchase with $2,003/mo rent. Total monthly income registers $2,003/mo, and a $1,542/mo payment leaves $12/mo available for distribution. Annual cash flow reaches $145/yr on $104,423 to close, and return on cash invested stands at 20.05% in year one. Equity gained on principal adds $2,033/yr while 5% annual appreciation supports $87,029 over five years. Portfolio math shows five-year ROI at 103.8% and total cumulative return in cash at $108,389. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,003/mo property income against a $1,542/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.