4711 Willow CirDavenportIA52806
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Davenport at 4711 Willow Cir, Davenport, IA, 52806 earns $38/mo cash flow from $2,928/mo rent with a $2,178/mo payment. Total monthly income totals $2,928/mo, and annual cash flow totals $458/yr on $147,484 capital. ROI tracks 20.22% on current figures, and rental yield reads 7.9% at a $444,900 purchase. Equity gained on principal adds $2,871/yr, and 5% annual appreciation supports $122,918 over five years. Five-year ROI reaches 104.93% and total cumulative return in cash sums $154,753. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,928/mo property income instead of your personal income.
Single Family
Built in 2026
9,152 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 52806, Davenport, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,074 (100%) |
| Owner Occupied HU | 7,888 (60.3%) |
| Renter Occupied HU | 4,304 (32.9%) |
| Vacant Housing Units | 882 ( 6.7%) |
| Median Home Value | $204,372 |
| Average Home Value | $240,330 |
Housing Distribution
Address Breakdown
Residential
12,064
Single Family
9,526
Multi-Family
2,538
Businesses
851
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices