4711 Waxwing DrArlingtonTX76018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Arlington at 4711 Waxwing Dr, Arlington, TX, 76018 uses $94,478 cash to close to unlock $4,378/yr annual cash flow and $365/mo monthly cash flow. Total monthly income runs $2,398/mo, and a $1,395/mo payment keeps the spread at $365/mo. Purchase price stands at $285,000, and rental yield measures 10.1% with $2,398/mo rent. Return on cash invested shows 24.54% in year one, and 5% annual appreciation builds toward $78,740 over five years. Five-year ROI reaches 128.94% and total cumulative return in cash records $121,818. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,398/mo property income covering a $1,395/mo payment rather than investor’s personal income.
Single Family
Built in 1986
9,191 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76018, Arlington, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,202 (100%) |
| Owner Occupied HU | 6,350 (69.0%) |
| Renter Occupied HU | 2,541 (27.6%) |
| Vacant Housing Units | 311 ( 3.4%) |
| Median Home Value | $287,045 |
| Average Home Value | $275,786 |
Housing Distribution
Address Breakdown
Residential
9,173
Single Family
8,264
Multi-Family
909
Businesses
586
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Scott Kennedy • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #21018867
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.