471 Narrow Bridge Ct, Aiken, SC, 29801 | $676/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1605 sft

1834 Pennsylvania Avenue, Augusta, GA, 30904

3 Bed
2 Bath
1514 sft

256 Hudson, Augusta, GA, 30907

4 Bed
3 Bath
2072 sft

212 Quick Silver Ct, Graniteville, SC, 29829

3 Bed
2 Bath
1650 sft

633 Ridgefield Dr, North Augusta, SC, 29841

Nearby investment properties with comparable prices

3 Bed
3 Bath
1404 sft

Poplar A Plan, Rivers Crossing, Aiken, SC, 29801

2 Bed
2 Bath
1188 sft

8182 Bannock Cir, Graniteville, SC, 29829

2 Bed
2 Bath
1230 sft

1091 Primrose Dr #17B, North Augusta, SC, 29860

2 Bed
2 Bath
1230 sft

1093 Primrose Dr #17C, North Augusta, SC, 29860

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aiken at 471 Narrow Bridge Ct, Aiken, SC, 29801 with 5% annual appreciation on a $278,000 basis while $2,350/mo rent supports operations. Total monthly income totals $2,350/mo and a $1,361/mo payment preserves $676/mo for cash returns. Annual cash flow comes to $8,112/yr on $92,157 deployed, and return on cash invested reaches 28.71% in year one. Equity gained on principal adds $1,794/yr, and five-year appreciation sums $76,806 alongside rental yield of 10.14%. Five-year ROI measures 149.87% and total cumulative return in cash totals $138,113.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,350/mo property income versus a $1,361/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

5,227 sqft lot

$N/A/sqft

$225 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29801, Aiken, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,006 (100%)
Owner Occupied HU	8,411 (60.1%)
Renter Occupied HU	3,908 (27.9%)
Vacant Housing Units	1,687 (12.0%)
Median Home Value	$213,781
Average Home Value	$272,151