471 Lake Havasu Ave N UNIT D, Lake Havasu City, AZ, 86403 | 7.64% Rental Yield

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1100 sft

601 Beachcomber Blvd, Lake Havasu City, AZ, 86403

2 Bed
2 Bath
1000 sft

4006 London Bridge Rd #95, Lake Havasu City, AZ, 86404

2 Bed
1 Bath
- sft

86 Havasu Palms, Parker Dam, CA, 92267

2 Bed
1 Bath
624 sft

36824 Trout Ln, Parker, AZ, 85344

Nearby investment properties with comparable prices

2 Bed
2 Bath
998 sft

1775 Los Lagos Dr #B, Lake Havasu City, AZ, 86403

1 Bed
1 Bath
642 sft

2095 Mesquite Ave UNIT 27, Lake Havasu City, AZ, 86403

1 Bed
3 Bath
651 sft

1806 Swanson Ave APT 226, Lake Havasu City, AZ, 86403

2 Bed
2 Bath
1017 sft

351 Lake Havasu Ave N UNIT C, Lake Havasu City, AZ, 86403

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Lake Havasu City at 471 Lake Havasu Ave N UNIT D, Lake Havasu City, AZ, 86403 priced at $250,000 pairs $1,591/mo rent with after a $1,224/mo payment. Total monthly income equals $1,591/mo. Return on cash invested is 17.92% in year one, and rental yield stands at 7.64% on a $250,000 basis. Equity gained on principal adds $1,613/yr, and 5% annual appreciation accumulates to $69,070 by year five. Five-year ROI measures 93.14% and total cumulative return in cash reaches $77,194. For financing, Ziffy Mortgage’s DSCR program evaluates $1,591/mo property income against a $1,224/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 1982

871.20 sqft lot

$N/A/sqft

$250 monthly HOA