471 Lake Havasu Ave N UNIT B,Lake Havasu City,AZ,86403

Investment Highlights

Rental property for sale in Lake Havasu City at 471 Lake Havasu Ave N UNIT B, Lake Havasu City, AZ, 86403 priced at $235,000 converts $1,646/mo rent into $257/mo cash flow after a $1,150/mo obligation. Total monthly income equals $1,646/mo, and annual cash flow totals $3,085/yr on $77,903 invested. Return on cash invested prints 23.87% in year one, and rental yield reads 8.41% against a $235,000 entry. Equity gained on principal adds $1,516/yr, while 5% annual appreciation compiles into $64,926 by year five. Five-year ROI reaches 123.78% and total cumulative return in cash sums $96,424. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,646/mo property income covering a $1,150/mo payment, not borrower’s personal income.