471 Deer TrailPagosa SpringsCO81147
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pagosa Springs at 471 Deer Trail, Pagosa Springs, CO, 81147 listed at $356,000 pairs $2,389/mo rent with a $1,742/mo payment to leave $315/mo cash flow. Total monthly income runs $2,389/mo, and annual cash flow reaches $3,777/yr on $118,014 cash to close. Return on cash invested measures 23.11% in year one, and rental yield registers 8.05% at a $356,000 basis. Equity gained on principal adds $2,297/yr, and annual property appreciation at 5% supports $98,356 by year five. Five-year ROI tracks 119.53% and total cumulative return in cash totals $141,062. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,389/mo property income relative to a $1,742/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1985
1.20 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81147, Pagosa Springs, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,861 (100%) |
| Owner Occupied HU | 4,578 (46.4%) |
| Renter Occupied HU | 1,436 (14.6%) |
| Vacant Housing Units | 3,847 (39.0%) |
| Median Home Value | $544,963 |
| Average Home Value | $647,985 |
Housing Distribution
Address Breakdown
Residential
5,495
Single Family
5,488
Multi-Family
7
Businesses
690
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gail Brault • Mountain & Meadow Real Estate of Southwest Colorado, LLC
Mls Name: CREN
Mls ID: #826138