471 Cheyne RdZillahWA98953
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Zillah at 471 Cheyne Rd, Zillah, WA, 98953 uses $38,123 cash to close to unlock $2,803/yr annual cash flow and $234/mo monthly cash flow. Total monthly income runs $925/mo, and a $563/mo payment keeps the spread at $234/mo. Purchase price stands at $115,000, and rental yield measures 9.65% with $925/mo rent. Return on cash invested shows 27.26% in year one, and 5% annual appreciation builds toward $31,772 over five years. Five-year ROI reaches 142.08% and total cumulative return in cash records $54,165. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $925/mo property income covering a $563/mo payment rather than investor’s personal income.
Manufactured
Built in 1990
0.82 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98953, Zillah, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,578 (100%) |
| Owner Occupied HU | 1,730 (67.1%) |
| Renter Occupied HU | 726 (28.2%) |
| Vacant Housing Units | 122 ( 4.7%) |
| Median Home Value | $425,405 |
| Average Home Value | $477,246 |
Housing Distribution
Address Breakdown
Residential
2,030
Single Family
1,969
Multi-Family
61
Businesses
180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Russ D. Redfield • Berkshire Hathaway HomeServices Central Washington Real Estate
Mls Name: YARMLS
Mls ID: #26-27