Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 4709 Gooseberry Trl, Granbury, TX, 76048 offers a 15.13% rental yield on a $179,989 purchase with $2,270/mo rent. Total monthly income registers $2,270/mo, and a $881/mo payment leaves $892/mo available for distribution. Annual cash flow reaches $10,704/yr on $59,666 to close, and return on cash invested stands at 37.85% in year one. Equity gained on principal adds $1,161/yr while 5% annual appreciation supports $49,728 over five years. Portfolio math shows five-year ROI at 201.06% and total cumulative return in cash at $119,965. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,270/mo property income against a $881/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2004
1.54 Acres lot
$N/A/sqft
$98 monthly HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-12-19 | Listed for sale | $179,989 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $813.51 | 1287.53% | $67,840 | -2.05% |
| 2023-12-27 | $58.63 | -39.62% | $69,260 | 188.70% |
| 2022-12-27 | $97.10 | -1.93% | $23,990 | -3.77% |
Listed by: Jake Riley • All City Real Estate, Ltd Co
Mls Name: NTREIS
Mls ID: #20799768
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
