4705 Tecumseh St APT 104, College Park, MD, 20740 | $558/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4705 Tecumseh St APT 104, College Park, MD, 20740 | $558/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
494 sft

1711 Massachusetts #433, Washington, DC, 20036

2 Bed
2 Bath
1018 sft

5911 Edsall Rd APT 1104, Alexandria, VA, 22304

33 Bed
- Bath
666 sft

7753 Patriot Dr, Annandale, VA, 22003

1 Bed
1 Bath
510 sft

1814 Benning Rd NE #1, Washington, DC, 20002

Nearby investment properties with comparable prices

1 Bed
1 Bath
550 sft

5754 Colorado Ave NW APT 201, Washington, DC, 20011

1 Bed
1 Bath
560 sft

1300 Army Navy Dr APT 118, Arlington, VA, 22202

2 Bed
2 Bath
904 sft

1700 W St SE, Washington, DC, 20020

- Bed
1 Bath
343 sft

1816 Kalorama Rd NW APT 206, Washington, DC, 20009

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in College Park at 4705 Tecumseh St APT 104, College Park, MD, 20740 offers a 10.38% rental yield on a $229,900 purchase with $1,988/mo rent. Total monthly income registers $1,988/mo, and a $1,125/mo payment leaves $558/mo available for distribution. Annual cash flow reaches $6,701/yr on $76,212 to close, and return on cash invested stands at 28.7% in year one. Equity gained on principal adds $1,484/yr while 5% annual appreciation supports $63,517 over five years. Portfolio math shows five-year ROI at 150.07% and total cumulative return in cash at $114,371. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,988/mo property income against a $1,125/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1969

N/A lot

$N/A/sqft

No HOA

More details about the property

Less than one mile from the University of Maryland and directly on the UM Shuttle Route! Also, the bus line takes you directly to the College Park Metro Station. Bright and airy condominium that's move in ready. Modern kitchen with dishwasher and full-sized stackable washer & dryer. Laminate and hardwood floors, tile flooring in bathroom. Lots of natural light. Large sliding doors open to covered patio. Next door to Lidl; numerous restaurants in the same block. Close to everything; this is a commuter's dream!

Neighborhood Data

Neighborhood data shown for ZIP Code: 20740, College Park, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,847 (100%)
Owner Occupied HU	4,516 (32.6%)
Renter Occupied HU	7,178 (51.8%)
Vacant Housing Units	2,153 (15.5%)
Median Home Value	$457,910
Average Home Value	$489,001