4705 Clydesdale DrFlower MoundTX75028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $7,421/mo, and a $9,299/mo payment. Purchase price stands at $1,899,900, and rental yield measures 4.69% with $7,421/mo rent. Return on cash invested shows 8.5% in year one, and 5% annual appreciation builds toward $524,907 over five years. Five-year ROI reaches 42.8% and total cumulative return in cash records $263,444. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,421/mo property income covering a $9,299/mo payment rather than investor’s personal income.
Single Family
Built in 2016
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75028, Flower Mound, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,090 (100%) |
| Owner Occupied HU | 13,744 (76.0%) |
| Renter Occupied HU | 3,868 (21.4%) |
| Vacant Housing Units | 478 ( 2.6%) |
| Median Home Value | $534,344 |
| Average Home Value | $587,676 |
Housing Distribution
Address Breakdown
Residential
18,143
Single Family
15,492
Multi-Family
2,651
Businesses
1,107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryan Enos • Compass RE Texas, LLC
Mls Name: NTREIS
Mls ID: #21076128