4702 Prewitt Ranch Rd, Killeen, TX, 76549 | $1,066/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4702 Prewitt Ranch Rd, Killeen, TX, 76549 | $1,066/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1788 sft

548 Irish Ln, Killeen, TX, 76549

4 Bed
3 Bath
4106 sft

124 Old Mission Rd, Kempner, TX, 76539

3 Bed
2 Bath
- sft

171 County Road 4390, Lampasas, TX, 76550

4 Bed
3 Bath
2564 sft

1616 Crooked Tree Dr, Temple, TX, 76502

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

9 Tract County Rd #210B, Bertram, TX, 78605

3 Bed
2 Bath
1736 sft

2760 County Road 223, Florence, TX, 76527

4 Bed
2 Bath
1665 sft

Fargo Plan, Mitchell Farm, Killeen, TX, 76549

- Bed
- Bath
- sft

1338 County Road 222 LOT 5, Florence, TX, 76527

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Killeen at 4702 Prewitt Ranch Rd, Killeen, TX, 76549 listed at $275,000 pairs $3,022/mo rent with a $1,346/mo payment to leave $1,066/mo cash flow. Total monthly income runs $3,022/mo, and annual cash flow reaches $12,797/yr on $91,163 cash to close. Return on cash invested measures 33.95% in year one, and rental yield registers 13.19% at a $275,000 basis. Equity gained on principal adds $1,775/yr, and annual property appreciation at 5% supports $75,977 by year five. Five-year ROI tracks 179.36% and total cumulative return in cash totals $163,511. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,022/mo property income relative to a $1,346/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2017

7,405 sqft lot

$N/A/sqft

No HOA

More details about the property

Buy this home and if YOU ARE NOT SATISFIED with your purchase in the first 12 Months I'LL BUY IT BACK or SELL IT FOR FREE. NO GIMMICKS! For more information on this Exclusive Buyer Protection Plan, call the listing agent directly. This home qualifies for a 1% buy-down rate for OUR VIP Buyers *Bonus 1 Don't get stuck owning two homes. BUY THIS HOME and I'LL BUY YOURS! If you're looking to buy a home but have one to sell, you're finding yourself in the same dilemma that most homeowners find themselves in. We can help! To discuss the details of this incredible option or for a free report on this exclusive offer and how it works call the listing agent directly *Bonus 2 As a VIP Buyer YOU will walk away with a 1 Year Home Warranty free to you at closing *Bonus 3 As a VIP Buyer you can use my Moving Truck for Free! Call me to become a VIP Buyer Today! This home enjoys a fantastic location with the added benefit of no backyard neighbors, ensuring extra privacy and tranquility. Inside, the living room boasts an open concept floor plan, enhanced by high ceilings and abundant natural light. A striking shiplap custom fireplace and entertainment center serves as the focal point, creating a warm and welcoming space perfect for relaxation and entertaining. The kitchen boasts a breakfast bar, center island, granite countertops, and stainless steel appliances. The formal dining room is perfect for dinner parties and special occasions. The luxurious primary bedroom is complete with a large walk-in closet and an ensuite bathroom, featuring a tub, separate shower, and dual vanity. The backyard offers a covered patio and a privacy fence, creating an ideal space for outdoor relaxation. Additionally, this home is equipped with solar panels, offering energy efficiency and potential savings on utility bills! Don't wait - Schedule a tour today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76549, Killeen, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,404 (100%)
Owner Occupied HU	11,357 (50.7%)
Renter Occupied HU	9,942 (44.4%)
Vacant Housing Units	1,105 ( 4.9%)
Median Home Value	$235,442
Average Home Value	$274,357