47011 Niemi Dr,Osage,MN,56570

Investment Highlights

Investment property for sale in Osage at 47011 Niemi Dr, Osage, MN, 56570 offers a 7.89% rental yield on a $259,000 purchase with $1,704/mo rent. Total monthly income registers $1,704/mo, and a $1,268/mo payment leaves $86/mo available for distribution. Annual cash flow reaches $1,036/yr on $85,859 to close, and return on cash invested stands at 21.12% in year one. Equity gained on principal adds $1,671/yr while 5% annual appreciation supports $71,557 over five years. Portfolio math shows five-year ROI at 109.41% and total cumulative return in cash at $93,940. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,704/mo property income against a $1,268/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.