4701 Worth StDallasTX75246
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dallas at 4701 Worth St, Dallas, TX, 75246 priced at $725,000 converts $6,427/mo rent into $1,154/mo cash flow after a $3,549/mo obligation. Total monthly income equals $6,427/mo, and annual cash flow totals $13,852/yr on $238,525 invested. Return on cash invested prints 25.87% in year one, and rental yield reads 10.64% against a $725,000 entry. Equity gained on principal adds $4,678/yr, while 5% annual appreciation compiles into $200,304 by year five. Five-year ROI reaches 136.2% and total cumulative return in cash sums $324,881. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,427/mo property income covering a $3,549/mo payment, not borrower’s personal income.
Apartment
Built in 1925
6,882 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75246, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,105 (100%) |
| Owner Occupied HU | 211 (19.1%) |
| Renter Occupied HU | 729 (66.0%) |
| Vacant Housing Units | 165 (14.9%) |
| Median Home Value | $588,964 |
| Average Home Value | $620,794 |
Housing Distribution
Address Breakdown
Residential
1,509
Single Family
543
Multi-Family
966
Businesses
334
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patrick Turner • J. Elmer Turner, REALTORS, Inc
Mls Name: NTREIS
Mls ID: #20809699
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.