Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Union City at 4701 Flat Shoals Rd APT 37C, Union City, GA, 30291 generates $1,126/mo in rent and, after a $734/mo payment, leaves $213/mo in cash flow. Total monthly income is $1,126/mo, and annual cash flow is $2,559/yr on $49,725 invested. Return on cash invested sits at 25.06% in year one, and rental yield is 9.01% on a $150,000 entry. Equity gained on principal adds $968/yr, while 5% annual appreciation builds toward $41,442 over five years. Five-year ROI reaches 130.35% and total cumulative return in cash sums $64,818. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,126/mo property income rather than buyer’s personal income.
Townhouse
Built in 1972
1,306 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30291, Union City, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,880 (100%) |
| Owner Occupied HU | 5,359 (49.3%) |
| Renter Occupied HU | 4,872 (44.8%) |
| Vacant Housing Units | 649 ( 6.0%) |
| Median Home Value | $274,648 |
| Average Home Value | $317,323 |
Residential
10,618
Single Family
7,755
Multi-Family
2,863
Businesses
599
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Listed for sale | $150,000 |
| 2025-02-05 | Pending sale | $150,000 |
| 2025-01-07 | Listed for sale | $150,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Johan Sanjurjo • Chapman Hall Realtors
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7524290
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)
