470 Vine StreetDeer TrailCO80105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Deer Trail at 470 Vine Street, Deer Trail, CO, 80105 priced at $289,000 converts $1,972/mo rent into $287/mo cash flow after a $1,415/mo obligation. Total monthly income equals $1,972/mo, and annual cash flow totals $3,447/yr on $95,804 invested. Return on cash invested prints 23.51% in year one, and rental yield reads 8.19% against a $289,000 entry. Equity gained on principal adds $1,865/yr, while 5% annual appreciation compiles into $79,845 by year five. Five-year ROI reaches 121.69% and total cumulative return in cash sums $116,582. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,972/mo property income covering a $1,415/mo payment, not borrower’s personal income.
Single Family
Built in 1972
9,757 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80105, Deer Trail, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 820 (100%) |
| Owner Occupied HU | 625 (76.2%) |
| Renter Occupied HU | 106 (12.9%) |
| Vacant Housing Units | 89 (10.9%) |
| Median Home Value | $632,564 |
| Average Home Value | $697,824 |
Housing Distribution
Address Breakdown
Residential
563
Single Family
563
Multi-Family
0
Businesses
26
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Awaka Group • Real Broker, LLC DBA Real
Mls Name: REcolorado
Mls ID: #9243156