470 North Mountain RoadHillsdaleNY12517
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hillsdale at 470 North Mountain Road, Hillsdale, NY, 12517 generates $4,651/mo in rent, after a $3,891/mo payment. Total monthly income is $4,651/mo. Return on cash invested sits at 17.04% in year one, and rental yield is 7.02% on a $795,000 entry. Equity gained on principal adds $5,130/yr, while 5% annual appreciation builds toward $219,644 over five years. Five-year ROI reaches 88.09% and total cumulative return in cash sums $230,410. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,651/mo property income rather than buyer’s personal income.
Single Family
Built in 1840
1.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12517, Copake Falls, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 317 (100%) |
| Owner Occupied HU | 137 (43.2%) |
| Renter Occupied HU | 69 (21.8%) |
| Vacant Housing Units | 111 (35.0%) |
| Median Home Value | $406,818 |
| Average Home Value | $528,285 |
Housing Distribution
Address Breakdown
Residential
137
Single Family
137
Multi-Family
0
Businesses
19
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices