470 N Lake Havasu Ave #JLake Havasu CityAZ86403








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Lake Havasu City at 470 N Lake Havasu Ave #J, Lake Havasu City, AZ, 86403 listed at $199,999 pairs $1,573/mo rent with a $979/mo payment to leave $391/mo cash flow. Total monthly income runs $1,573/mo, and annual cash flow reaches $4,688/yr on $66,300 cash to close. Return on cash invested measures 26.98% in year one, and rental yield registers 9.44% at a $199,999 basis. Equity gained on principal adds $1,291/yr, and annual property appreciation at 5% supports $55,256 by year five. Five-year ROI tracks 140.41% and total cumulative return in cash totals $93,092. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,573/mo property income relative to a $979/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2023
871.20 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Daniela Woods • eXp Realty, LLC
Mls Name: Lake Havasu AOR
Mls ID: #1038470








