470 N 1st Ave APT 305Iowa CityIA52245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Iowa City at 470 N 1st Ave APT 305, Iowa City, IA, 52245 generates $1,692/mo in rent and, after a $1,067/mo payment, leaves $276/mo in cash flow. Total monthly income is $1,692/mo, and annual cash flow is $3,316/yr on $72,234 invested. Return on cash invested sits at 24.5% in year one, and rental yield is 9.32% on a $217,900 entry. Equity gained on principal adds $1,406/yr, while 5% annual appreciation builds toward $60,202 over five years. Five-year ROI reaches 127.92% and total cumulative return in cash sums $92,400. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,692/mo property income rather than buyer’s personal income.
Condo
Built in 2005
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 52245, Iowa City, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,635 (100%) |
| Owner Occupied HU | 6,029 (56.7%) |
| Renter Occupied HU | 3,808 (35.8%) |
| Vacant Housing Units | 798 ( 7.5%) |
| Median Home Value | $334,877 |
| Average Home Value | $373,131 |
Housing Distribution
Address Breakdown
Residential
9,923
Single Family
8,092
Multi-Family
1,831
Businesses
287
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices