470 Faculty DrFairbornOH45324
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fairborn at 470 Faculty Dr, Fairborn, OH, 45324 uses $58,013 cash to close to unlock $6,313/yr annual cash flow and $526/mo monthly cash flow. Total monthly income runs $1,748/mo, and a $857/mo payment keeps the spread at $526/mo. Purchase price stands at $175,000, and rental yield measures 11.99% with $1,748/mo rent. Return on cash invested shows 30.79% in year one, and 5% annual appreciation builds toward $48,349 over five years. Five-year ROI reaches 162.33% and total cumulative return in cash records $94,171. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,748/mo property income covering a $857/mo payment rather than investor’s personal income.
Single Family
Built in 1966
10,428 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45324, Fairborn, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,732 (100%) |
| Owner Occupied HU | 9,659 (49.0%) |
| Renter Occupied HU | 8,751 (44.3%) |
| Vacant Housing Units | 1,322 ( 6.7%) |
| Median Home Value | $226,164 |
| Average Home Value | $267,907 |
Housing Distribution
Address Breakdown
Residential
19,348
Single Family
16,500
Multi-Family
2,848
Businesses
911
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kate Kusneske • NavX Realty, LLC
Mls Name: DABR MLS
Mls Provider:
Mls ID: #930553
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Copyright Dayton Area Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.