470 Delta Queen AvePrescottWI54021
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 470 Delta Queen Ave, Prescott, WI, 54021 in Prescott worth modelling. At $459,900 with a 8.54% gross yield, the $3,275/mo rent leaves $188/mo after the $2,068/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.58 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $127,062 by year five; $4,236/yr in principal reduction adds further equity. Total projected return: $187,583.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 6.2% |
| Monthly Cash Flow | $188 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,275 |
| Total Monthly Debt Service | $2,903 |
| DSCR Ratio | 1.13x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54021, Prescott, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,030 (100%) |
| Owner Occupied HU | 2,302 (76.0%) |
| Renter Occupied HU | 590 (19.5%) |
| Vacant Housing Units | 138 ( 4.6%) |
| Median Home Value | $361,421 |
| Average Home Value | $414,358 |
Housing Distribution
Address Breakdown
Residential
2,898
Single Family
2,725
Multi-Family
173
Businesses
194
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54021, Prescott, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,030 (100%) |
| Owner Occupied HU | 2,302 (76.0%) |
| Renter Occupied HU | 590 (19.5%) |
| Vacant Housing Units | 138 ( 4.6%) |
| Median Home Value | $361,421 |
| Average Home Value | $414,358 |
Housing Distribution
Address Breakdown
Residential
2,898
Single Family
2,725
Multi-Family
173
Businesses
194
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices