47 W Cottage St #1BostonMA02125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Boston at 47 W Cottage St #1, Boston, MA, 02125 with 5% annual appreciation on a $429,900 basis while $3,632/mo rent supports operations. Total monthly income totals $3,632/mo and a $2,104/mo payment preserves $923/mo for cash returns. Annual cash flow comes to $11,071/yr on $142,512 deployed, and return on cash invested reaches 27.68% in year one. Equity gained on principal adds $2,774/yr, and five-year appreciation sums $118,773 alongside rental yield of 10.14%. Five-year ROI measures 144.66% and total cumulative return in cash totals $206,155.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,632/mo property income versus a $2,104/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Condo
Built in 1885
971 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02125, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,153 (100%) |
| Owner Occupied HU | 4,132 (27.3%) |
| Renter Occupied HU | 9,619 (63.5%) |
| Vacant Housing Units | 1,402 ( 9.3%) |
| Median Home Value | $730,658 |
| Average Home Value | $783,180 |
Housing Distribution
Address Breakdown
Residential
13,667
Single Family
5,015
Multi-Family
8,652
Businesses
562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Noelle Degregorio • eXp Realty
Mls Name: MLS PIN
Mls ID: #73467820