47 Narrows RdAssonetMA02702
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Assonet at 47 Narrows Rd, Assonet, MA, 02702 listed at $560,000 pairs $3,809/mo rent with a $2,741/mo payment to leave $279/mo cash flow. Total monthly income runs $3,809/mo, and annual cash flow reaches $3,352/yr on $184,240 cash to close. Return on cash invested measures 21.88% in year one, and rental yield registers 8.16% at a $560,000 basis. Equity gained on principal adds $3,614/yr, and annual property appreciation at 5% supports $154,718 by year five. Five-year ROI tracks 113.54% and total cumulative return in cash totals $209,177. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,809/mo property income relative to a $2,741/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1972
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02702, Assonet, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,999 (100%) |
| Owner Occupied HU | 1,477 (73.9%) |
| Renter Occupied HU | 473 (23.7%) |
| Vacant Housing Units | 49 ( 2.5%) |
| Median Home Value | $558,599 |
| Average Home Value | $584,039 |
Housing Distribution
Address Breakdown
Residential
1,481
Single Family
1,481
Multi-Family
0
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adam R. Amaral • Amaral & Associates RE
Mls Name: MLS PIN
Mls ID: #73471589