47 Laurel St, Worcester, MA, 01605 | $545/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1898 sft

112 Gleason Ave, East Brookfield, MA, 01515

3 Bed
3 Bath
2116 sft

86 Jolicoeur Ave, Spencer, MA, 01562

4 Bed
4 Bath
3840 sft

3 Flagg Dr, Leicester, MA, 01524

3 Bed
1 Bath
1044 sft

6 Lisa Ann Dr, Bellingham, MA, 02019

Nearby investment properties with comparable prices

3 Bed
2 Bath
1150 sft

18 Bryn Mawr Ave, Auburn, MA, 01501

4 Bed
2 Bath
2142 sft

1 Melville St, Worcester, MA, 01605

3 Bed
2 Bath
1892 sft

15 Priscilla Ln, Charlton, MA, 01507

1 Bed
1 Bath
1058 sft

2 Codman Way #208, Westborough, MA, 01581

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 47 Laurel St, Worcester, MA, 01605 uses $190,787 cash to close to unlock $6,544/yr annual cash flow and $545/mo monthly cash flow. Total monthly income runs $4,200/mo, and a $2,838/mo payment keeps the spread at $545/mo. Purchase price stands at $579,900, and rental yield measures 8.69% with $4,200/mo rent. Return on cash invested shows 23.49% in year one, and 5% annual appreciation builds toward $160,216 over five years. Five-year ROI reaches 122.18% and total cumulative return in cash records $233,101. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,200/mo property income covering a $2,838/mo payment rather than investor’s personal income.

Single Family

Built in 2025

2,768 sqft lot

$N/A/sqft

No HOA