47 Laurel St, Worcester, MA, 01605 | $545/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

47 Laurel St, Worcester, MA, 01605 | $545/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
960 sft

298 Keys Rd, West Brookfield, MA, 01585

3 Bed
3 Bath
2016 sft

76 Old Douglas Rd, West Brookfield, MA, 01585

3 Bed
4 Bath
2861 sft

91 Lake Shore Dr, West Brookfield, MA, 01585

3 Bed
3 Bath
2107 sft

122 Wallace Rd, Sturbridge, MA, 01566

Nearby investment properties with comparable prices

3 Bed
2 Bath
2488 sft

256 Main St, Spencer, MA, 01562

2 Bed
3 Bath
1874 sft

303 Treasure Island Rd UNIT 303, Webster, MA, 01570

3 Bed
3 Bath
2056 sft

453 Leicester St, Auburn, MA, 01501

3 Bed
3 Bath
2146 sft

31 3rd St, Worcester, MA, 01602

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Worcester at 47 Laurel St, Worcester, MA, 01605 uses $190,787 cash to close to unlock $6,544/yr annual cash flow and $545/mo monthly cash flow. Total monthly income runs $4,200/mo, and a $2,838/mo payment keeps the spread at $545/mo. Purchase price stands at $579,900, and rental yield measures 8.69% with $4,200/mo rent. Return on cash invested shows 23.49% in year one, and 5% annual appreciation builds toward $160,216 over five years. Five-year ROI reaches 122.18% and total cumulative return in cash records $233,101. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,200/mo property income covering a $2,838/mo payment rather than investor’s personal income.

Single Family

Built in 2025

2,768 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to a world of sophisticated living in this newly constructed Manhattan penthouse-style home. Wake up each morning, and out of the wall-to-wall windows, the city skyline and scenic hills from a private balcony on every floor. 3 spacious bedrooms and a premium office, two-car garage for convenience and security, modern, distinctive windows, and a private yard. In addition, built to the highest standards, this home is fully up to code and future-ready with: 400-amp electrical infrastructure, ready for solar panels and electric car charging stations; dual high-efficiency heat pumps, and central A/C. Every modern convenience is thoughtfully integrated for seamless living. But its not just some modern getaway, you still have a chance to make your own, personalize, and customize, final finishes to make it uniquely yours!