47 Laurel St #47, Worcester, MA, 01605 | 5.21% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

47 Laurel St #47, Worcester, MA, 01605 | 5.21% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2900 sft

23 South St, Cherry Valley, MA, 01611

2 Bed
1 Bath
972 sft

19 South Sreet, Cherry Valley, MA, 01611

5 Bed
3 Bath
3004 sft

50 Pleasant St, Spencer, MA, 01562

2 Bed
1 Bath
780 sft

55 Swan Ave #55, Worcester, MA, 01602

Nearby investment properties with comparable prices

3 Bed
2 Bath
2488 sft

256 Main St, Spencer, MA, 01562

7 Bed
3 Bath
2115 sft

51 Main Street, North Grosvenordale, CT, 06255

3 Bed
3 Bath
2056 sft

453 Leicester St, Auburn, MA, 01501

3 Bed
3 Bath
2146 sft

31 3rd St, Worcester, MA, 01602

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,520/mo, and a $2,838/mo payment. Purchase price stands at $579,900, and rental yield measures 5.21% with $2,520/mo rent. Return on cash invested shows 12.92% in year one, and 5% annual appreciation builds toward $160,216 over five years. Five-year ROI reaches 65.51% and total cumulative return in cash records $124,981. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,520/mo property income covering a $2,838/mo payment rather than investor’s personal income.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome Home to 47 Laurel St, Worcester! Brand-new (2025) modern townhouse with no condo fee in a prime locationwalking distance to the train station, bus stops, major universities, the DCU Center, and several hotels. This stunning home features 3 spacious bedrooms plus a huge office, perfect for remote work or easily used as a fourth bedroom, along with 2.5 stylish baths. Enjoy a two-car garage, modern finishes, and a three-level layout that provides both openness and privacy. Whether youre commuting, studying, or enjoying all that downtown Worcester offers, this home delivers the modern city lifestyle youve been looking forwithout the condo fees!