47 Glasgow Dr,Bella Vista,AR,72715

Investment Highlights

Rental property for sale in Bella Vista at 47 Glasgow Dr, Bella Vista, AR, 72715 priced at $429,000 converts $2,747/mo rent into $168/mo cash flow after a $2,100/mo obligation. Total monthly income equals $2,747/mo, and annual cash flow totals $2,015/yr on $142,214 invested. Return on cash invested prints 21.33% in year one, and rental yield reads 7.68% against a $429,000 entry. Equity gained on principal adds $2,768/yr, while 5% annual appreciation compiles into $118,525 by year five. Five-year ROI reaches 110.2% and total cumulative return in cash sums $156,721. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,747/mo property income covering a $2,100/mo payment, not borrower’s personal income.