Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brunswick at 47 Autumns Wood Dr, Brunswick, GA, 31525 priced at $299,990 converts $2,114/mo rent into $247/mo cash flow after a $1,468/mo obligation. Total monthly income equals $2,114/mo, and annual cash flow totals $2,962/yr on $99,447 invested. Return on cash invested prints 22.89% in year one, and rental yield reads 8.46% against a $299,990 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation compiles into $82,882 by year five. Five-year ROI reaches 118.87% and total cumulative return in cash sums $118,209. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,114/mo property income covering a $1,468/mo payment, not borrower’s personal income.
Single Family
Built in 2024
8,276 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 31525, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,779 (100%) |
| Owner Occupied HU | 7,418 (53.8%) |
| Renter Occupied HU | 5,046 (36.6%) |
| Vacant Housing Units | 1,315 ( 9.5%) |
| Median Home Value | $242,674 |
| Average Home Value | $270,144 |
Residential
13,513
Single Family
11,819
Multi-Family
1,694
Businesses
663
Date | Event | Price |
|---|---|---|
| 2025-02-13 | Price change | $299,990 |
| 2025-02-01 | Price change | $307,990 |
| 2024-11-26 | Price change | $306,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Pull Down Stairs
Listed by: Leigh Krosp • DR Horton Realty of Georgia
Mls Name: GIAOR
Mls ID: #1649892
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
