Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brunswick at 1026 Blythe Island Dr, Brunswick, GA, 31523 with 5% annual appreciation on a $299,900 basis while $2,039/mo rent supports operations. Total monthly income totals $2,039/mo and a $1,468/mo payment preserves $214/mo for cash returns. Annual cash flow comes to $2,563/yr on $99,417 deployed, and return on cash invested reaches 22.49% in year one. Equity gained on principal adds $1,935/yr, and five-year appreciation sums $82,857 alongside rental yield of 8.16%. Five-year ROI measures 116.54% and total cumulative return in cash totals $115,864.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,039/mo property income versus a $1,468/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2008
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31523, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,216 (100%) |
| Owner Occupied HU | 4,854 (78.1%) |
| Renter Occupied HU | 865 (13.9%) |
| Vacant Housing Units | 497 ( 8.0%) |
| Median Home Value | $367,810 |
| Average Home Value | $405,835 |
Residential
6,227
Single Family
6,226
Multi-Family
1
Businesses
282
Date | Event | Price |
|---|---|---|
| 2024-10-02 | Price change | $299,900 |
| 2024-09-03 | Listed for sale | $309,900 |
| 2022-08-12 | Sold | $247,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $2360.25 | 25.31% | $90,960 | 29.72% |
| 2022-10-17 | $1883.53 | 13.60% | $70,120 | 20.23% |
| 2021-10-17 | $1657.98 | N/A | $58,320 | N/A |
What's Special
Pull Down Stairs
Listed by: Jace Wilder • Duckworth Properties BWK
Mls Name: GIAOR
Mls ID: #1648902
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
