47-712 Hui Kelu St #181807KaneoheHI96744
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kaneohe at 47-712 Hui Kelu St #181807, Kaneohe, HI, 96744 generates $4,379/mo in rent and, after a $2,861/mo payment, leaves $1,050/mo in cash flow. Total monthly income is $4,379/mo, and annual cash flow is $12,605/yr on $192,301 invested. Return on cash invested sits at 26.62% in year one, and rental yield is 8.99% on a $584,500 entry. Equity gained on principal adds $3,772/yr, while 5% annual appreciation builds toward $161,487 over five years. Five-year ROI reaches 138.12% and total cumulative return in cash sums $265,613. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,379/mo property income rather than buyer’s personal income.
Townhouse
Built in 1974
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96744, Kaneohe, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,675 (100%) |
| Owner Occupied HU | 13,403 (68.1%) |
| Renter Occupied HU | 5,119 (26.0%) |
| Vacant Housing Units | 1,153 ( 5.9%) |
| Median Home Value | $1,201,508 |
| Average Home Value | $1,251,566 |
Housing Distribution
Address Breakdown
Residential
17,024
Single Family
14,215
Multi-Family
2,809
Businesses
1,331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices