47-116 Wailehua Rd APT 201KaneoheHI96744
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kaneohe at 47-116 Wailehua Rd APT 201, Kaneohe, HI, 96744 generates $2,620/mo in rent and, after a $1,463/mo payment, leaves $629/mo in cash flow. Total monthly income is $2,620/mo, and annual cash flow is $7,550/yr on $99,119 invested. Return on cash invested sits at 27.53% in year one, and rental yield is 10.52% on a $299,000 entry. Equity gained on principal adds $1,929/yr, while 5% annual appreciation builds toward $82,608 over five years. Five-year ROI reaches 144.36% and total cumulative return in cash sums $143,086. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,620/mo property income rather than buyer’s personal income.
Condo
Built in 1966
N/A lot
$N/A/sqft
$250 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96744, Kaneohe, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,675 (100%) |
| Owner Occupied HU | 13,403 (68.1%) |
| Renter Occupied HU | 5,119 (26.0%) |
| Vacant Housing Units | 1,153 ( 5.9%) |
| Median Home Value | $1,201,508 |
| Average Home Value | $1,251,566 |
Housing Distribution
Address Breakdown
Residential
17,024
Single Family
14,215
Multi-Family
2,809
Businesses
1,331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marlene I Lindsey • Marlene's Realty, Inc.
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202507527
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-04-04 11:01:36 PDT. Information is deemed reliable but not guaranteed. Copyright 2025 HiCentral MLS, Ltd