469 Woodruff St #191AugustaAR72006
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 469 Woodruff St #191, Augusta, AR, 72006 in Augusta: $1,478/mo in rent, $342/mo in net income, 9.39% gross yield, 1.74 DSCR, all at $189,000. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $52,217 in appreciation and $1,741/yr in principal paydown projects total cumulative return of $93,515.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 7.0% |
| Monthly Cash Flow | $342 | $300 |
City averages based on Augusta market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,478 |
| Total Monthly Debt Service | $1,061 |
| DSCR Ratio | 1.39x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72006, Augusta, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,251 (100%) |
| Owner Occupied HU | 646 (51.6%) |
| Renter Occupied HU | 395 (31.6%) |
| Vacant Housing Units | 210 (16.8%) |
| Median Home Value | $151,914 |
| Average Home Value | $154,276 |
Housing Distribution
Address Breakdown
Residential
938
Single Family
868
Multi-Family
70
Businesses
112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72006, Augusta, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,251 (100%) |
| Owner Occupied HU | 646 (51.6%) |
| Renter Occupied HU | 395 (31.6%) |
| Vacant Housing Units | 210 (16.8%) |
| Median Home Value | $151,914 |
| Average Home Value | $154,276 |
Housing Distribution
Address Breakdown
Residential
938
Single Family
868
Multi-Family
70
Businesses
112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices