469 Willow Rd E #1Staten IslandNY10314
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,574/mo, and a $2,785/mo payment. Purchase price stands at $569,000, and rental yield measures 7.54% with $3,574/mo rent. Return on cash invested shows 18.61% in year one, and 5% annual appreciation builds toward $157,204 over five years. Five-year ROI reaches 96.52% and total cumulative return in cash records $180,695. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,574/mo property income covering a $2,785/mo payment rather than investor’s personal income.
Single Family
Built in 1977
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10314, Staten Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,282 (100%) |
| Owner Occupied HU | 21,460 (62.6%) |
| Renter Occupied HU | 10,769 (31.4%) |
| Vacant Housing Units | 2,053 ( 6.0%) |
| Median Home Value | $710,048 |
| Average Home Value | $738,671 |
Housing Distribution
Address Breakdown
Residential
26,882
Single Family
24,403
Multi-Family
2,479
Businesses
1,761
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dritan Tony Gashi • Robert DeFalco Realty, Inc.
Mls Name: SIBOR
Mls ID: #2504983