469 Manawai St APT 406KapoleiHI96707
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kapolei at 469 Manawai St APT 406, Kapolei, HI, 96707 uses $241,815 cash to close to unlock $1,104/yr annual cash flow and $92/mo monthly cash flow. Total monthly income runs $4,277/mo, and a $3,597/mo payment keeps the spread at $92/mo. Purchase price stands at $735,000, and rental yield measures 6.98% with $4,277/mo rent. Return on cash invested shows 20.52% in year one, and 5% annual appreciation builds toward $203,067 over five years. Five-year ROI reaches 105.41% and total cumulative return in cash records $254,892. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,277/mo property income covering a $3,597/mo payment rather than investor’s personal income.
Townhouse
Built in 2011
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96707, Kapolei, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,757 (100%) |
| Owner Occupied HU | 10,051 (63.8%) |
| Renter Occupied HU | 4,465 (28.3%) |
| Vacant Housing Units | 1,241 ( 7.9%) |
| Median Home Value | $883,195 |
| Average Home Value | $953,878 |
Housing Distribution
Address Breakdown
Residential
14,810
Single Family
13,546
Multi-Family
1,264
Businesses
1,131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices