4686 Cornwall StWest LinnOR97068
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 4686 Cornwall St, West Linn, OR, 97068 in West Linn: $3,300/mo in rent, $511/mo in net income, 8.57% gross yield, 1.59 DSCR, all at $462,000. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $127,642 in appreciation and $4,255/yr in principal paydown projects total cumulative return of $207,821.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.6% | 6.2% |
| Monthly Cash Flow | $511 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,300 |
| Total Monthly Debt Service | $2,605 |
| DSCR Ratio | 1.27x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1944
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97068, West Linn, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,862 (100%) |
| Owner Occupied HU | 9,239 (77.9%) |
| Renter Occupied HU | 2,156 (18.2%) |
| Vacant Housing Units | 467 ( 3.9%) |
| Median Home Value | $833,276 |
| Average Home Value | $917,339 |
Housing Distribution
Address Breakdown
Residential
11,609
Single Family
11,389
Multi-Family
220
Businesses
614
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1944
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97068, West Linn, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,862 (100%) |
| Owner Occupied HU | 9,239 (77.9%) |
| Renter Occupied HU | 2,156 (18.2%) |
| Vacant Housing Units | 467 ( 3.9%) |
| Median Home Value | $833,276 |
| Average Home Value | $917,339 |
Housing Distribution
Address Breakdown
Residential
11,609
Single Family
11,389
Multi-Family
220
Businesses
614
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices